Discussion about this post

User's avatar
Jake allen's avatar

DHER trades at 6.9x 2025 EBITDA / 8x 2025 (EBITDA - SBC) / 8.5x 2027 (FCF - SBC)

DASH trades 41x 2025 EBITDA / 70x 2025 (EBITDA - SBC) / 31x 2027 (FCF-SBC)

Same revenue growth, and as they can invest more profits - and if they can turn around Korea they will have higher growth (growing revenue 29% outside of Asia). DHER has better ad-tech, grocery, quick-commerce penetration. Their margin improvement when they inflected from negative EBITDA was twice the delta and faster than Doordash, and I believe they have a much higher long-term growth potential. Their new customer acquisitions were up 16% in Q1, and I looked back, and this is the best leading-indicator for growth. And that 2027 FCF estimate for DHER assumes only Talabat is FCF positive and DHER only grows revenue 11% (ridiculous), I highly doubt that. DHER has beat estimates the past 3 years and will again in 2025.

Talabat (60% of their Middle Eastern GMV, estimated 17.5% of group GMV in 2025) just posted 190M FCF in Q2 (1.5M SBC), growing revenue 35%, likely at a 900M FCF run-rate by the end of year, SBC well-under 10M annually. They are already at a higher run-rate than DASH was in 2024 when you exclude SBC. DHER EV is only 28% higher than their 80% Talabat stake (6.6B vs 8.25B EV), and Talabat is undervalued, Morgan Stanley sees 90% upside, so do most analysts. Their margins are so good because of the percent of groceries, advertising, and there are more orders per capita as its a more mature market. DHER's tail markets average 0.1x orders per capita per month, if this reaches 0.5x (compared to their top 10 markets at 1.3x) that will add an incremental 150B in GMV, quadrupling the size of the business. And groceries is a 12T TAM worldwide, <1% online, and is rapidly growing across DHER's entire portfolio, where they're outgrowing the market growth rate by 2-3x.

Uber offered 950M for Taiwan (and invested 300M into newly issued shares at a 40% premium, paid 250M break-up fee which is not yet reflected in DHER net cash balance!), Grab offered ~1B for 4 of their Foodpanda countries, leaving Pakistan, Hong Kong, and a few others. So the market is assigning a negative value to Glovo (7B GMV, profitable), PedidosYa (3-4B GMV in 2024, #1 in 13 Latam countries), Hungerstation (130M EBITDA), Baemin (500M+ EBITDA), Yemeksepeti (#1 in Turkey), Foodora (3B+ GMV), eFood/Foody (small but very dominant and profitable), remaining parts of Foodpanda (750M+ GMV). Absolutely ridiculous.

Doordash paid 8B (2.3x GMV) for Wolt, much smaller, now 5B GMV, grows slower, less dominant than Glovo. Glovo covers a huge market and is only #2 in Finland. Prosus paid 1.8x GMV for iFood, ended up being a steal, and iFood failed expanding anywhere outside of Brazil. Hungerstation is by far #1 in Saudi, one of the best markets for food delivery in the world, Morgan Stanley thinks worth €3B. Baemin would be worth 5B at 10x EBITDA and would be the lowest ever multiple for a scaled, profitable, 60% market share food delivery company - compared to lower-market share TKWY acquired by Prosus at 14x EBITDA with no-growth and ROO at 16x (zero #1 markets) by Doordash. Uber paid 0.35x GMV for unprofitable #2 Trendyol Go in Turkey, would put Yemek at 1B+. Foodora, eFood, Foody are in very attractive European markets, likely worth 1B+. Foodpanda ex-Malaysia, Singapore, Philippines, Taiwan likely worth 500M+, PedidosYa likely 3-6B.

This is too complicated for investors to understand, so they simply pass on it. The market totally has this wrong, viewing them as undisciplined, cobbled together collection of substandard assets, over-investing - and scared over a EU fine. This is a dominant platform of leading local champions, #1 in 95%+ of their markets, and has never lost revenue in a market where they are #1. Niklas knows exactly the returns they're earning. Uber failed in 25 countries against Delivery Hero, and succeeded organically in a few outside of North America (Japan, Taiwan). Doordash has been unable to as well, only (barely) succeeding Australia, New Zealand. Meituan has taken no share from them in Saudi and in Hong Kong DHER growth improved 20pps when Meituan slowed vouchers, and Meituan is still discounting hard in both markets. Coupang, with every advantage ever seen and burning billions, hasn't even dented Baemin's profitability or revenue (9% yoy, was up 24% in 2024), and when Coupang slows their burn they will gain most of the market share back - it's already stabilizing into a duopoly - UBS, Morgan Stanley, CEO see Korea returning to growth later this year, and DHER just took back some market share there, lots of initiatives to firm up their product. Delivery Hero is the best operator in the space, in the best markets- even despite that, you simply can't take on a #1 delivery businesses anymore unless their service is horrendous, it's no longer an emerging market. Look at Uber, Amazon in the US - Uber spends multiple times as a percent of GMV on Uber Eats marketing than Doordash does, and is struggling to take any. This trend of consolidation and slowing burn is not slowing down. Getir spend 1B in Turkey and Yemek's share got cut by more than half, and a few years later the business is 80% bigger than before Getir entered. This plays out over and over again in every market.

There's a very clear path to 5-8% EBITDA margins, and their target is quite reasonable, already exceeded by Talabat - adding ad-tech (1.5-2% GMV), order stacking (1-2%), basket size (0.5-1%), cost per order reduction (0.5-1%), pricing (0.5-1%), subscription service fees (0.5-1%), to gross margins, and a conservative -9% of GMV buffer for risk, marketing, and opex. Talabat provides a 5x ROAS in 2024 for advertisers, in the US, this is more like 2-2.5x, so as restaurants catch on, this will get competed down, doubling ad-tech revenue without requiring more penetration. Even if they can run the food delivery at break-even, they should be able to get to 4% of GMV EBITDA margins from advertising, and running it at break-even likely improves growth as it makes competitors unable to compete on the only edge they have ever had against DHER - pricing.

Coupang, Grab are threats, but manageable, and likely recover when discounting slows. The biggest issue for DHER the Prosus overhang, but I think that's also the biggest catalyst, and DHER is going to buy back shares. DHER quickly inflected to profitability, rushed the Talabat IPO, paid off 2026/2027 converts at <2% rates, leaving their 9% term loan, extended maturity on a 1B undrawn credit facility, tried to sell Taiwan & Foodpanda, and built a huge cash balance. CEO just bought 3M in early 2025, first purchase since 2022. Greg Alexander (Buffett's "favorite" investor), Sachem Head (greatest activist investor in the game) have both made this their biggest position (Sachem has one bigger, but it's grown into it).

Sorry for such a long comment, just so excited to see someone write this up!

Expand full comment
Stock Doctor's avatar

Meituan has an 11% FCF margin in China, but it helps to have high population density. Will he interesting to see if they can out-compete with Delivery Hero when they enter the Middle East soon.

Expand full comment
6 more comments...

No posts